Total Resource Budget 1. Budget, Biographies, and Environment 1.1. Total Resource Budget This section details the Total Resource Budget starting with the first renewal year (resource year 14) beginning August 1, 1986. Privileged Communication 1 E. H. Shortliffe TOTAL RESOURCE BUDGET : PRINCIPAL INVESTIGATOR/PROGRAM DIRECTOR: FE. 8. Shortliffe FROM THROUGH DETAILED BUDGET FOR FIRST 12 MONTH BUDGET PERIOD 8/1/86 7/31/87 DIRECT COSTS ONLY DOLLAR AMOUNT REQUESTED (Omir cenr PERSONNEL (Agaticant organization oniy) i TIME/EFFORT | FRINGE j ALARY TOTALS NAME POSITION TITLE | % | Hours oer | s BENEFITS Week Princigal Investiqator | see attac SUBTOTALS ee | 650 CONSULTANT COSTS EQUIPMENT ffremizes Resource host and network equipment $14,000 Experimental Lisp Machines $75,000 89,000 SUPPLIES (ftemize by category) Office supplies 4,350 Computer supplies 4,250 Engineering supplies 7,500 . 16,100 TRAVEL DOMESTIC 9,500 9,500 FOREIGN PATIENT + INPATIENT GARE COSTS OUTPATIENT ALTERATIONS AND RENOVATIONS (/temize by category) CONSORTIUM/CONTRACTUAL COSTS OTHER EXPENSES (itemize by category) File server maintenance: $19,200; Terminal maintenance: $1,350; Lisp Machine maintenance: $30,000; Misc. software: $1,800 Aux. computing services: $3,000; Documentation: $1,000; Books/publications: $2,650; Office telephones: $13,100; Dataphone lines: 34,000; Repro/services: 22,700; Prorated 2060 Opns Costs (80%): $347,582 426,382 t TOTAL DIRECT COSTS (Also enter on page f, item 7) 1.370.257 PHS 398 (Rev, 5/82) PAGE 2 First Year Personnel Detail RESOURCE MANAGEMENT E. Shortliffe E. Feigenbaum - Rindfleisch . Fagan . McCabe - Timothy Open CORE SYSTEM DEVELOPMENT . Sweer . Gilmurray . Croft . Acuff C. Schmidt N. Vetzades I. Torres CORE BASIC AI RESEARCH Buchanan Hayes~Roth Brown Nii T L W. Yeager P M aun S . x = “4 o GruEeEVIOS Qax= ooo 73 &